Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

Wolf Crk, Gassaway, WV 26601 — $150,000 · ~1.3% rule | OnePercent

Wolf Crk, Gassaway, WV 26601

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Gassaway 26601·Wolf Crk, Gassaway, WV 26601

Unconfirmed for 8 days — may no longer be available

Wolf Crk, Gassaway, WV 26601

Gassaway · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,984/mo

p10–p90 confidence band

HUD Fair Market Rent · 26601 · $660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Braxton

Flood risk indexRelatively High FEMA NRI

Median household income$50,469

Median area rent$549/mo

Median home value$116,600

the verdict

1.32%vs 1.0% target

Modeled rent: $1,984/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 10.2%
Cash flow: +$519/mo
Cash-on-cash: 18.1%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.32% · rent $1,984

Intrinsic value · income approach

$180,541

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro