205 Railroad St, Glen Dale, WV 26038

3 bd · 1 ba · 1,220 sqft · built 1901 · Glen Dale · SINGLE_FAMILY·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$1,885/mo

p10–p90 confidence band

HUD Fair Market Rent · 26038 · 3BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marshall

Flood risk indexRelatively Moderate FEMA NRI

Median household income$76,875

Median area rent$839/mo

Median home value$207,500

the verdict

1.57%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.57% · rent $1,885

Intrinsic value · income approach

$206,483

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.