198 Rising Sun Dr, Eskdale, WV 25075

1 bd · 1 ba · 900 sqft · built 1917 · Eskdale · SINGLE_FAMILY·source listing ↗

$28,500

seller intel

Motivation score

15/100

OnePercent model (vv1)

$1,326/mo

wide honest range — HUD/comp anchors · $114–$1,326

HUD Fair Market Rent · 25075 · 1BR$830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kanawha

Flood risk indexRelatively High FEMA NRI

Median household income$68,083

Median area rent—

Median home value$25,700

the verdict

4.65%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$28,500

4.65% · unverified

Intrinsic value · income approach

$28,500

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.