69 Overland Trl, Fancy Gap, VA 24328

2 bd · 2 ba · 1,344 sqft · built 1990 · Fancy Gap · SINGLE_FAMILY·source listing ↗

$272,000

rent, three ways

OnePercent model (vv1)$2,291/mo

p10–p90 confidence band

HUD Fair Market Rent · 24328 · 2BR$990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Carroll

Flood risk indexRelatively Low FEMA NRI

Median household income$56,659

Median area rent$752/mo

Median home value$165,100

the verdict

0.84%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$272,000

0.84% · rent $2,291

Intrinsic value · income approach

$332,656

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.