product

markets

method

1380 Lewis Level Rd, Tappahannock, VA 22560 — $275,000 · 3bd · ~0.7% rule | OnePercent

1380 Lewis Level Rd, Tappahannock, VA 22560

$275,000

Home·Tappahannock 22560·1380 Lewis Level Rd, Tappahannock, VA 22560

Unconfirmed for 10 days — may no longer be available

1380 Lewis Level Rd, Tappahannock, VA 22560

3 bd · 2 ba · 1,196 sqft · built 2006 · Tappahannock · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$1,886/mo

p10–p90 confidence band

HUD Fair Market Rent · 22560 · 3BR$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,082

Median area rent$977/mo

Median home value$246,600

the verdict

0.69%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.69% · rent $1,886

Intrinsic value · income approach

$295,812

7% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.