2203 Sidney Ave, Baltimore, MD 21230

3 bd · 1 ba · 1,320 sqft · built 1920 · Baltimore · TOWNHOMES·source listing ↗

$39,900

rent, three ways

OnePercent model (vv1)$2,187/mo

p10–p90 confidence band

HUD Fair Market Rent · 21230 · 3BR$2,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$91,842

Median area rent$1,717/mo

Median home value$330,100

the verdict

5.48%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$39,900

5.48% · rent $2,187

Intrinsic value · income approach

$288,261

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.