10 W Madison St, Baltimore, MD 21201

1 bd · 1 ba · 715 sqft · built 1800 · Baltimore · CONDOS·source listing ↗

$175,000

$209,000 first listed

seller intel

Price cut

−16.3%

from $209,000

Motivation score

50/100

OnePercent model (vv1)$1,808/mo

p10–p90 confidence band

HUD Fair Market Rent · 21201 · 1BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Baltimore City

Flood risk indexRelatively Moderate FEMA NRI

Median household income$45,640

Median area rent$1,346/mo

Median home value$275,300

the verdict

1.03%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.03% · rent $1,808

Intrinsic value · income approach

$248,726

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.