product

markets

method

5230 N Capitol St, Washington, DC 20011 — $99,000 · 2bd · ~2.3% rule | OnePercent

5230 N Capitol St, Washington, DC 20011

$99,000

Home·Washington 20011·5230 N Capitol St, Washington, DC 20011

Unconfirmed for 9 days — may no longer be available · −17.5% since list · seller motivation 50

5230 N Capitol St, Washington, DC 20011

2 bd · 1 ba · 800 sqft · built 1967 · Washington · CONDOS·source listing ↗

$99,000

$120,000 first listed

seller intel

Price cut

−17.5%

from $120,000

Motivation score

50/100

OnePercent model (vv1)$2,317/mo

p10–p90 confidence band

HUD Fair Market Rent · 20011 · 2BR$2,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

District of Columbia

Flood risk indexRelatively High FEMA NRI

Median household income$110,309

Median area rent$1,637/mo

Median home value$723,900

the verdict

2.34%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

2.34% · rent $2,317

Intrinsic value · income approach

$390,281

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.