product

markets

method

5867 Carpenter Bridge Rd, Felton, DE 19943 — $197,500 · 2bd · ~0.7% rule | OnePercent

5867 Carpenter Bridge Rd, Felton, DE 19943

$197,500

Home·Felton 19943·5867 Carpenter Bridge Rd, Felton, DE 19943

Unconfirmed for 10 days — may no longer be available

5867 Carpenter Bridge Rd, Felton, DE 19943

2 bd · 1 ba · 924 sqft · built 1985 · Felton · MOBILE·source listing ↗

$197,500

rent, three ways

OnePercent model (vv1)$1,392/mo

p10–p90 confidence band

HUD Fair Market Rent · 19943 · 2BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kent

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,925

Median area rent$1,184/mo

Median home value$312,300

the verdict

0.70%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$197,500

0.70% · rent $1,392

Intrinsic value · income approach

$229,490

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.