product

markets

method

2818 Cantrell St, Philadelphia, PA 19145 — $79,900 · 3bd · ~2.2% rule | OnePercent

2818 Cantrell St, Philadelphia, PA 19145

$79,900

Home·Philadelphia 19145·2818 Cantrell St, Philadelphia, PA 19145

Unconfirmed for 9 days — may no longer be available · −11.1% since list · seller motivation 50

2818 Cantrell St, Philadelphia, PA 19145

3 bd · 1 ba · 940 sqft · built 1925 · Philadelphia · TOWNHOMES·source listing ↗

$79,900

$89,900 first listed

seller intel

Price cut

−11.1%

from $89,900

Motivation score

50/100

OnePercent model (vv1)$1,755/mo

p10–p90 confidence band

HUD Fair Market Rent · 19145 · 3BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$71,965

Median area rent$1,384/mo

Median home value$306,200

the verdict

2.20%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.20% · rent $1,755

Intrinsic value · income approach

$268,331

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.