product

markets

method

1804 S Taylor St, Philadelphia, PA 19145 — $99,000 · 3bd · ~1.8% rule | OnePercent

1804 S Taylor St, Philadelphia, PA 19145

$99,000

Home·Philadelphia 19145·1804 S Taylor St, Philadelphia, PA 19145

Unconfirmed for 10 days — may no longer be available

1804 S Taylor St, Philadelphia, PA 19145

3 bd · 1 ba · 972 sqft · built 1920 · Philadelphia · TOWNHOMES·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,816/mo

p10–p90 confidence band

HUD Fair Market Rent · 19145 · 3BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Philadelphia

Flood risk indexRelatively High FEMA NRI

Median household income$71,965

Median area rent$1,384/mo

Median home value$306,200

the verdict

1.83%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.83% · rent $1,816

Intrinsic value · income approach

$277,688

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.