228 Union St, Dickerson Run, PA 15430

2 bd · 2 ba · 1,304 sqft · built 1900 · Dickerson Run · SINGLE_FAMILY·source listing ↗

$92,000

rent, three ways

OnePercent model (vv1)

$2,176/mo

wide honest range — HUD/comp anchors · $368–$2,176

HUD Fair Market Rent · 15430 · 2BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fayette

Flood risk indexVery Low FEMA NRI

Median household income$71,184

Median area rent—

Median home value$93,000

the verdict

2.37%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$92,000

2.37% · unverified

Intrinsic value · income approach

$92,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.