21 Sturges St, Jamestown, NY 14701

4 bd · 2 ba · 1,792 sqft · built 1898 · Jamestown · MULTI_FAMILY·source listing ↗

$34,900

rent, three ways

OnePercent model (vv1)$1,673/mo

p10–p90 confidence band

HUD Fair Market Rent · 14701 · 4BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chautauqua

Flood risk indexRelatively High FEMA NRI

Median household income$49,685

Median area rent$784/mo

Median home value$105,300

the verdict

4.79%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$34,900

4.79% · rent $1,673

Intrinsic value · income approach

$124,572

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.