213 Oak Hill Ave, Endicott, NY 13760

5 bd · 2 ba · 1,440 sqft · built 1920 · Endicott · MULTI_FAMILY·source listing ↗

$79,000

$99,000 first listed

seller intel

Price cut

−20.2%

from $99,000

Motivation score

55/100

OnePercent model (vv1)$1,728/mo

p10–p90 confidence band

HUD Fair Market Rent · 13760 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Broome

Flood risk indexRelatively Moderate FEMA NRI

Median household income$66,095

Median area rent$903/mo

Median home value$162,600

the verdict

2.19%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,000

2.19% · rent $1,728

Intrinsic value · income approach

$217,677

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.