product

markets

method

157 Algerine St, Call Listing Agent, NY 13730 — $89,000 · 5bd · ~2.5% rule | OnePercent

157 Algerine St, Call Listing Agent, NY 13730

$89,000

Home·Call Listing Agent 13730·157 Algerine St, Call Listing Agent, NY 13730

Unconfirmed for 9 days — may no longer be available

157 Algerine St, Call Listing Agent, NY 13730

5 bd · 1.5 ba · 1,400 sqft · built 1976 · Call Listing Agent · SINGLE_FAMILY·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$2,268/mo

p10–p90 confidence band

HUD Fair Market Rent · 13730 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chenango

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,348

Median area rent$862/mo

Median home value$138,500

the verdict

2.55%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,000

2.55% · rent $2,268

Intrinsic value · income approach

$210,013

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.