20 Farm Ln, Hyde Park, NY 12538

3 bd · 1.5 ba · 1,274 sqft · built 1950 · Hyde Park · SINGLE_FAMILY·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$2,761/mo

p10–p90 confidence band

HUD Fair Market Rent · 12538 · 3BR$2,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dutchess

Flood risk indexRelatively Low FEMA NRI

Median household income$86,230

Median area rent$1,232/mo

Median home value$322,100

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$325,000

0.85% · rent $2,761

Intrinsic value · income approach

$429,077

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.