32 Bedford St, Copiague, NY 11726

5 bd · 2 ba · 2,000 sqft · built 1968 · Copiague · SINGLE_FAMILY·source listing ↗

$678,999

rent, three ways

OnePercent model (vv1)$4,414/mo

p10–p90 confidence band

HUD Fair Market Rent · 11726 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Low FEMA NRI

Median household income$128,425

Median area rent$2,155/mo

Median home value$481,500

the verdict

0.65%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$678,999

0.65% · rent $4,414

Intrinsic value · income approach

$774,543

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.