product

markets

method

51 Lorraine Ter, Mount Vernon, NY 10553 — $405,000 · 2bd · ~0.7% rule | OnePercent

51 Lorraine Ter, Mount Vernon, NY 10553

$405,000

Home·Mount Vernon 10553·51 Lorraine Ter, Mount Vernon, NY 10553

Unconfirmed for 11 days — may no longer be available

51 Lorraine Ter, Mount Vernon, NY 10553

2 bd · 1 ba · 1,000 sqft · built 1970 · Mount Vernon · CONDOS·source listing ↗

$405,000

rent, three ways

OnePercent model (vv1)$2,740/mo

p10–p90 confidence band

HUD Fair Market Rent · 10553 · 2BR$2,750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westchester

Flood risk indexVery Low FEMA NRI

Median household income$84,478

Median area rent$1,773/mo

Median home value$551,200

the verdict

0.68%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$405,000

0.68% · rent $2,740

Intrinsic value · income approach

$405,345

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.