281 Jamie Ln, Staten Island, NY 10312

1 bd · 1.5 ba · 929 sqft · built 1996 · Staten Island · SINGLE_FAMILY·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$2,506/mo

p10–p90 confidence band

HUD Fair Market Rent · 10312 · 1BR$2,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richmond

Flood risk indexRelatively Low FEMA NRI

Median household income$110,719

Median area rent$1,937/mo

Median home value$723,600

the verdict

0.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.63% · rent $2,506

Intrinsic value · income approach

$592,457

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.