881 Downe Ave, Fortescue, NJ 08321

2 bd · 1 ba · built 1983 · Fortescue · MOBILE·source listing ↗

$44,500

rent, three ways

OnePercent model (vv1)$1,700/mo

p10–p90 confidence band

HUD Fair Market Rent · 08321 · 2BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cumberland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$105,074

Median area rent—

Median home value$173,200

the verdict

3.82%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$44,500

3.82% · rent $1,700

Intrinsic value · income approach

$198,754

78% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.