200 Irving Ave, Bridgeton, NJ 08302

5 bd · 2 ba · 2,192 sqft · built 1900 · Bridgeton · TOWNHOMES·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,689/mo

p10–p90 confidence band

HUD Fair Market Rent · 08302 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cumberland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,516

Median area rent$1,334/mo

Median home value$202,200

the verdict

1.79%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.79% · rent $2,689

Intrinsic value · income approach

$347,835

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.