191 Rita Pl, Williamstown, NJ 08094

2 bd · 2 ba · 1,200 sqft · built 2000 · Williamstown · MOBILE·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$2,210/mo

p10–p90 confidence band

HUD Fair Market Rent · 08094 · 2BR$1,840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gloucester

Flood risk indexRelatively Moderate FEMA NRI

Median household income$96,699

Median area rent$1,429/mo

Median home value$276,100

the verdict

2.95%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.95% · rent $2,210

Intrinsic value · income approach

$285,697

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.