2 Chamonix Dr, Vernon, NJ 07462

1 bd · 1 ba · built 2004 · Vernon · CONDOS·source listing ↗

$90,000

$100,000 first listed

seller intel

Price cut

−10.0%

from $100,000

Motivation score

50/100

OnePercent model (vv1)

$1,651/mo

p10–p90 confidence band

HUD Fair Market Rent · 07462 · 1BR$1,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sussex

Flood risk indexRelatively Low FEMA NRI

Median household income$95,945

Median area rent$1,648/mo

Median home value$280,400

the verdict

1.83%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$90,000

1.83% · rent $1,651

Intrinsic value · income approach

$203,600

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.