21 Hancock Ave, Jersey City, NJ 07307

2 bd · 2 ba · 775 sqft · Jersey City · CONDOS·source listing ↗

$389,000

rent, three ways

OnePercent model (vv1)$3,062/mo

p10–p90 confidence band

HUD Fair Market Rent · 07307 · 2BR$2,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hudson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$83,297

Median area rent$1,780/mo

Median home value$582,600

the verdict

0.79%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$389,000

0.79% · rent $3,062

Intrinsic value · income approach

$630,318

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.