Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

725 Joralemon St, Belleville, NJ 07109 — $300,000 · 2bd · ~0.8% rule | OnePercent

725 Joralemon St, Belleville, NJ 07109

$300,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Belleville 07109·725 Joralemon St, Belleville, NJ 07109

Last confirmed 3 days ago

725 Joralemon St, Belleville, NJ 07109

2 bd · 1 ba · Belleville · CONDOS·source listing ↗

$300,000

rent, three ways

OnePercent model (vv1)$2,273/mo

p10–p90 confidence band

HUD Fair Market Rent · 07109 · 2BR$2,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively High FEMA NRI

Median household income$90,438

Median area rent$1,654/mo

Median home value$420,800

the verdict

0.76%vs 0.8% target

Modeled rent: $2,273/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $448/molisting

Cap rate: 5.4%
Cash flow: $167/mo
Cash-on-cash: -2.9%

financing: 20% down · — (FRED, live) · 30yr

$300,000

0.76% · rent $2,273

Intrinsic value · income approach

$345,389

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro