Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

550 Bergen St, Newark, NJ 07108 — $399,000 · 3bd · ~0.8% rule | OnePercent

550 Bergen St, Newark, NJ 07108

$399,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Newark 07108·550 Bergen St, Newark, NJ 07108

Last confirmed 3 days ago

550 Bergen St, Newark, NJ 07108

3 bd · 3.5 ba · Newark · TOWNHOMES·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$3,043/mo

p10–p90 confidence band

HUD Fair Market Rent · 07108 · 3BR$2,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Low FEMA NRI

Median household income$36,200

Median area rent$1,131/mo

Median home value$399,400

the verdict

0.76%vs 0.9% target

Modeled rent: $3,043/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.5%
Cash flow: $173/mo
Cash-on-cash: -2.3%

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.76% · rent $3,043

Intrinsic value · income approach

$541,345

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro