139 Lewis St, Naugatuck, CT 06770

2 bd · 1.5 ba · 1,010 sqft · built 1962 · Naugatuck · MOBILE·source listing ↗

$79,500

rent, three ways

OnePercent model (vv1)$1,952/mo

p10–p90 confidence band

HUD Fair Market Rent · 06770 · 2BR$1,830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Naugatuck Valley

Flood risk indexRelatively High FEMA NRI

Median household income$96,208

Median area rent$1,369/mo

Median home value$259,000

the verdict

2.46%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,500

2.46% · rent $1,952

Intrinsic value · income approach

$283,829

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.