57 Phelps St, East Hartford, CT 06108

3 bd · 2 ba · 1,678 sqft · built 1850 · East Hartford · MULTI_FAMILY·source listing ↗

$264,900

rent, three ways

OnePercent model (vv1)$2,347/mo

p10–p90 confidence band

HUD Fair Market Rent · 06108 · 3BR$1,980/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Capitol

Flood risk indexRelatively Low FEMA NRI

Median household income$56,663

Median area rent$1,171/mo

Median home value$230,500

the verdict

0.89%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$264,900

0.89% · rent $2,347

Intrinsic value · income approach

$324,610

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.