7 Andrews St, Bristol, CT 06010

3 bd · 2 ba · 960 sqft · built 1979 · Bristol · MOBILE·source listing ↗

$99,900

rent, three ways

OnePercent model (vv1)$2,108/mo

p10–p90 confidence band

HUD Fair Market Rent · 06010 · 3BR$2,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Naugatuck Valley

Flood risk indexRelatively High FEMA NRI

Median household income$79,314

Median area rent$1,342/mo

Median home value$277,900

the verdict

2.11%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$99,900

2.11% · rent $2,108

Intrinsic value · income approach

$305,117

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.