86 Concord Ln, Wakefield, NH 03830

2 bd · 670 sqft · built 1948 · Wakefield · SINGLE_FAMILY·source listing ↗

$182,000

rent, three ways

OnePercent model (vv1)$1,978/mo

p10–p90 confidence band

HUD Fair Market Rent · 03830 · 2BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Carroll

Flood risk indexRelatively Moderate FEMA NRI

Median household income$99,960

Median area rent—

Median home value$353,400

the verdict

1.09%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$182,000

1.09% · rent $1,978

Intrinsic value · income approach

$389,003

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.