20 Pleasant St, Fitzwilliam, NH 03447

3 bd · 1 ba · 960 sqft · built 1890 · Fitzwilliam · SINGLE_FAMILY·source listing ↗

$280,000

rent, three ways

OnePercent model (vv1)$2,314/mo

p10–p90 confidence band

HUD Fair Market Rent · 03447 · 3BR$2,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cheshire

Flood risk indexRelatively Low FEMA NRI

Median household income$100,735

Median area rent—

Median home value$305,900

the verdict

0.83%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$280,000

0.83% · rent $2,314

Intrinsic value · income approach

$246,697

13% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.