301 Shaker St, New London, NH 03257

2 bd · 2 ba · 1,901 sqft · built 1983 · New London · SINGLE_FAMILY·source listing ↗

$525,000

rent, three ways

OnePercent model (vv1)$3,345/mo

p10–p90 confidence band

HUD Fair Market Rent · 03257 · 2BR$2,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Merrimack

Flood risk indexRelatively Low FEMA NRI

Median household income$107,000

Median area rent$1,594/mo

Median home value$559,000

the verdict

0.64%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$525,000

0.64% · rent $3,345

Intrinsic value · income approach

$762,147

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.