Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

208 NH Route 3A, Hill, NH 03243 — $225,000 · 2bd · ~1.1% rule | OnePercent

208 NH Route 3A, Hill, NH 03243

$225,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hill 03243·208 NH Route 3A, Hill, NH 03243

Last confirmed 3 days ago

208 NH Route 3A, Hill, NH 03243

2 bd · 1,536 sqft · Hill · LAND·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,479/mo

p10–p90 confidence band

HUD Fair Market Rent · 03243 · 2BR$1,830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Merrimack

Flood risk indexRelatively Moderate FEMA NRI

Median household income$83,333

Median area rent—

Median home value$304,400

the verdict

1.10%vs 1.0% target

Modeled rent: $2,479/morent estimate
Property tax: —listing
Insurance: $1,249/yrstate avg
HOA: —listing

Cap rate: 8.4%
Cash flow: +$446/mo
Cash-on-cash: 10.3%

financing: 20% down · — (FRED, live) · 30yr

$225,000

1.10% · rent $2,479

Intrinsic value · income approach

$371,531

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro