68 Hillside St, Boston, MA 02120

9 bd · 3 ba · 3,750 sqft · built 1900 · Boston · MULTI_FAMILY·source listing ↗

$2,095,000

rent, three ways

OnePercent model (vv1)$5,885/mo

p10–p90 confidence band

HUD Fair Market Rent · 02120 · 9BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Suffolk

Flood risk indexRelatively Low FEMA NRI

Median household income$64,289

Median area rent$1,649/mo

Median home value$885,900

the verdict

0.28%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$2,095,000

0.28% · rent $5,885

Intrinsic value · income approach

$6,294

33187% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.