1 Lions Way, Salisbury, MA 01952

3 bd · 2.5 ba · 1,900 sqft · built 2026 · Salisbury · SINGLE_FAMILY·source listing ↗

$779,000

rent, three ways

OnePercent model (vv1)$3,818/mo

p10–p90 confidence band

HUD Fair Market Rent · 01952 · 3BR$3,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively High FEMA NRI

Median household income$93,361

Median area rent$1,691/mo

Median home value$478,700

the verdict

0.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$779,000

0.49% · rent $3,818

Intrinsic value · income approach

$788,860

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.