product

markets

method

14 Shrewsbury Green Dr, Shrewsbury, MA 01545 — $339,900 · 2bd · ~0.7% rule | OnePercent

14 Shrewsbury Green Dr, Shrewsbury, MA 01545

$339,900

Home·Shrewsbury 01545·14 Shrewsbury Green Dr, Shrewsbury, MA 01545

Unconfirmed for 9 days — may no longer be available

14 Shrewsbury Green Dr, Shrewsbury, MA 01545

2 bd · 1 ba · 920 sqft · built 1973 · Shrewsbury · CONDOS·source listing ↗

$339,900

rent, three ways

OnePercent model (vv1)$2,380/mo

p10–p90 confidence band

HUD Fair Market Rent · 01545 · 2BR$2,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Worcester

Flood risk indexRelatively Low FEMA NRI

Median household income$139,302

Median area rent$2,116/mo

Median home value$592,300

the verdict

0.70%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$339,900

0.70% · rent $2,380

Intrinsic value · income approach

$418,179

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.