product

markets

method

10124 N Whittier St, Spokane, WA 99218 — $299,900 · 3bd · ~0.6% rule | OnePercent

10124 N Whittier St, Spokane, WA 99218

$299,900

Home·Spokane 99218·10124 N Whittier St, Spokane, WA 99218

Unconfirmed for 10 days — may no longer be available

10124 N Whittier St, Spokane, WA 99218

3 bd · 1 ba · 1,730 sqft · built 1943 · Spokane · SINGLE_FAMILY·source listing ↗

$299,900

rent, three ways

OnePercent model (vv1)$1,759/mo

p10–p90 confidence band

HUD Fair Market Rent · 99218 · 3BR$1,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Spokane

Flood risk indexRelatively Low FEMA NRI

Median household income$80,733

Median area rent$1,203/mo

Median home value$445,300

the verdict

0.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$299,900

0.59% · rent $1,759

Intrinsic value · income approach

$339,038

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.