product

markets

method

5723 NE Hazel Dell Ave, Vancouver, WA 98663 — $259,900 · 2bd · ~0.9% rule | OnePercent

5723 NE Hazel Dell Ave, Vancouver, WA 98663

$259,900

Home·Vancouver 98663·5723 NE Hazel Dell Ave, Vancouver, WA 98663

Unconfirmed for 10 days — may no longer be available

5723 NE Hazel Dell Ave, Vancouver, WA 98663

2 bd · 1.5 ba · 1,424 sqft · built 1974 · Vancouver · CONDOS·source listing ↗

$259,900

rent, three ways

OnePercent model (vv1)$2,309/mo

p10–p90 confidence band

HUD Fair Market Rent · 98663 · 2BR$1,800/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clark

Flood risk indexRelatively Moderate FEMA NRI

Median household income$86,018

Median area rent$1,645/mo

Median home value$450,300

the verdict

0.89%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$259,900

0.89% · rent $2,309

Intrinsic value · income approach

$438,347

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.