1313 Harrison Ave, Centralia, WA 98531

2 bd · 2 ba · 924 sqft · built 1992 · Centralia · MOBILE·source listing ↗

$60,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,599/mo

p10–p90 confidence band

HUD Fair Market Rent · 98531 · 2BR$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lewis

Flood risk indexVery High FEMA NRI

Median household income$63,406

Median area rent$1,130/mo

Median home value$343,000

the verdict

2.67%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

2.67% · rent $1,599

Intrinsic value · income approach

$290,599

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.