None, Port Townsend, WA 98368

3 bd · 1,684 sqft · Port Townsend · LAND·source listing ↗

$75,000

$785,000 first listed

seller intel

Price cut

−90.5%

from $785,000

Motivation score

60/100

OnePercent model (vv1)

$2,685/mo

p10–p90 confidence band

HUD Fair Market Rent · 98368 · 3BR$1,950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively High FEMA NRI

Median household income$69,688

Median area rent$1,609/mo

Median home value$554,300

the verdict

3.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

3.58% · rent $2,685

Intrinsic value · income approach

$771,941

90% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.