222 Salmon St, Clallam Bay, WA 98326

3 bd · 2 ba · 1,401 sqft · built 1992 · Clallam Bay · MOBILE·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$2,217/mo

p10–p90 confidence band

HUD Fair Market Rent · 98326 · 3BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clallam

Flood risk indexVery High FEMA NRI

Median household income$46,500

Median area rent$852/mo

Median home value$266,100

the verdict

1.71%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.71% · rent $2,217

Intrinsic value · income approach

$305,652

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.