1631 Jills Ct, Bellingham, WA 98226

1,610 sqft · built 2025 · Bellingham · CONDOS·source listing ↗

$340,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$2,285/mo

p10–p90 confidence band

HUD Fair Market Rent · 98226 · $1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Whatcom

Flood risk indexVery High FEMA NRI

Median household income$79,375

Median area rent$1,620/mo

Median home value$607,600

the verdict

0.67%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$340,000

0.67% · rent $2,285

Intrinsic value · income approach

$550,865

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.