340 NE Crest St, Sublimity, OR 97385

3 bd · 2 ba · 1,008 sqft · built 1979 · Sublimity · MOBILE·source listing ↗

$53,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$2,018/mo

p10–p90 confidence band

HUD Fair Market Rent · 97385 · 3BR$2,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marion

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,796

Median area rent$1,589/mo

Median home value$494,600

the verdict

3.81%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$53,000

3.81% · rent $2,018

Intrinsic value · income approach

$441,832

88% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.