400 Hualani St, Hilo, HI 96720

1 ba · 380 sqft · built 1973 · Hilo · CONDOS·source listing ↗

$205,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,574/mo

p10–p90 confidence band

HUD Fair Market Rent · 96720 · $1,460/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hawaii

Flood risk indexVery High FEMA NRI

Median household income$80,938

Median area rent$1,428/mo

Median home value$485,400

the verdict

0.77%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$205,000

0.77% · rent $1,574

Intrinsic value · income approach

$330,699

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.