product

markets

method

6064 Wynola St, El Dorado Hills, CA 95762 — $582,342 · 2bd · ~0.6% rule | OnePercent

6064 Wynola St, El Dorado Hills, CA 95762

$582,342

Home·El Dorado Hills 95762·6064 Wynola St, El Dorado Hills, CA 95762

Last confirmed 3 days ago

6064 Wynola St, El Dorado Hills, CA 95762

2 bd · 2.5 ba · 2,079 sqft · El Dorado Hills · SINGLE_FAMILY·source listing ↗

$582,342

rent, three ways

OnePercent model (vv1)$3,397/mo

p10–p90 confidence band

HUD Fair Market Rent · 95762 · 2BR$3,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

El Dorado

Flood risk indexRelatively High FEMA NRI

Median household income$165,467

Median area rent$2,567/mo

Median home value$916,000

the verdict

0.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$582,342

0.58% · rent $3,397

Intrinsic value · income approach

$859,492

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.