378 San Miguel Ct, Milpitas, CA 95035

2 bd · 1 ba · 882 sqft · built 1971 · Milpitas · CONDOS·source listing ↗

$550,000

rent, three ways

OnePercent model (vv1)$3,099/mo

p10–p90 confidence band

HUD Fair Market Rent · 95035 · 2BR$3,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Santa Clara

Flood risk indexVery High FEMA NRI

Median household income$178,654

Median area rent$3,118/mo

Median home value$1,253,200

the verdict

0.56%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$550,000

0.56% · rent $3,099

Intrinsic value · income approach

$834,329

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.