Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1425 Lakeside Dr, Oakland, CA 94612 — $469,000 · 2bd · ~0.6% rule | OnePercent

1425 Lakeside Dr, Oakland, CA 94612

$469,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Oakland 94612·1425 Lakeside Dr, Oakland, CA 94612

Last confirmed 4 days ago

1425 Lakeside Dr, Oakland, CA 94612

2 bd · 2 ba · 1,200 sqft · Oakland · CONDOS·source listing ↗

$469,000

rent, three ways

OnePercent model (vv1)$2,608/mo

p10–p90 confidence band

HUD Fair Market Rent · 94612 · 2BR$3,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Alameda

Flood risk indexVery High FEMA NRI

Median household income$74,037

Median area rent$1,960/mo

Median home value$827,800

the verdict

0.56%vs 0.8% target

Modeled rent: $2,608/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: $952/molisting

Cap rate: 3.7%
Cash flow: $932/mo
Cash-on-cash: -10.4%

financing: 20% down · — (FRED, live) · 30yr

$469,000

0.56% · rent $2,608

Intrinsic value · income approach

$462,267

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro