478 Sunrise Pl, Marina, CA 93933

4 bd · 2.5 ba · 2,071 sqft · built 1975 · Marina · SINGLE_FAMILY·source listing ↗

$830,000

rent, three ways

OnePercent model (vv1)$3,672/mo

p10–p90 confidence band

HUD Fair Market Rent · 93933 · 4BR$3,950/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monterey

Flood risk indexRelatively Moderate FEMA NRI

Median household income$99,826

Median area rent$2,020/mo

Median home value$833,800

the verdict

0.44%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$830,000

0.44% · rent $3,672

Intrinsic value · income approach

$1,059,703

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.