product

markets

method

3583 Indian Cove Rd, Twentynine Palms, CA 92277 — $99,000 · 1bd · ~1.5% rule | OnePercent

3583 Indian Cove Rd, Twentynine Palms, CA 92277

$99,000

Home·Twentynine Palms 92277·3583 Indian Cove Rd, Twentynine Palms, CA 92277

Unconfirmed for 12 days — may no longer be available

3583 Indian Cove Rd, Twentynine Palms, CA 92277

1 bd · 1 ba · 744 sqft · built 1960 · Twentynine Palms · SINGLE_FAMILY·source listing ↗

$99,000

rent, three ways

OnePercent model (vv1)$1,510/mo

p10–p90 confidence band

HUD Fair Market Rent · 92277 · 1BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

San Bernardino

Flood risk indexRelatively High FEMA NRI

Median household income$60,901

Median area rent$1,342/mo

Median home value$247,700

the verdict

1.53%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.53% · rent $1,510

Intrinsic value · income approach

$202,454

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.