1459 Clover Ave, Wells, NV 89835

2 bd · 1 ba · 1,142 sqft · built 1915 · Wells · SINGLE_FAMILY·source listing ↗

$160,000

rent, three ways

OnePercent model (vv1)$1,916/mo

p10–p90 confidence band

HUD Fair Market Rent · 89835 · 2BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Elko

Flood risk indexRelatively High FEMA NRI

Median household income$105,870

Median area rent$1,292/mo

Median home value$206,100

the verdict

1.20%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.20% · rent $1,916

Intrinsic value · income approach

$189,784

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.